Financial Year Ended 31 December 2026 2025 2024 2023 2022
  3 months
Actual
(Unaudited)
12 months
Actual
(Audited)
12 months
Actual
(Audited)
12 months
Actual
(Audited)
12 months
Actual
(Audited)
KEY FINANCIAL DATA
STATEMENT OF COMPREHENSIVE INCOME (RM'000)
Revenue @ 29,661 217,130 237,139 126,414 141,760
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) @ (38) 6,485 35,826 17,001 41,640
Profit/(Loss) Before Taxation (PBT) @ 454 6,911 19,177 (256,306) (7,677)
Profit/(Loss) After Taxation (PAT) @ 104 382 7,566 (265,930) (19,924)
Profit/(Loss) Attributable To Shareholders ^ 104 382 7,566 (265,930) (19,924)
 
STATEMENT OF FINANCIAL POSITION (RM'000)
Share Capital 427,210 427,211 427,211 427,211 248,458
Shareholders' Equity 100,018 99,917 99,535 154,267 60,668
Net Assets 100,019 99,917 99,535 154,267 60,668
Net Tangible Assets 100,019 99,917 99,535 154,267 60,668
Total Borrowings 1,899 2,245 4,151 10,386 246,025
Cash and Bank Balances 87,007 109,109 131,302 69,218 26,352
 
STATEMENT OF CASH FLOWS (RM'000)
Net Operating Cash Flow (21,270) (15,837) 78,090 15,007 (34,532)
Cash and Cash Equivalents 67,856 90,041 112,608 63,973 26,352
 
RATIO ANALYSIS
PER SHARE DATA
Basic Earnings/(Loss) Per Share @ (sen) 0.02 0.07 1.22 (105.93) (8.02)
Net Assets Per Share (RM) 0.18 0.18 0.18 0.27 0.24
Net Tangible Assets Per Share (RM) 0.18 0.18 0.18 0.27 0.24
 
PROFITABILITY (%)
EBITDA Margin @ (0.13) 2.99 15.11 13.45 29.37
PBT Margin @ 1.53 3.18 8.09 (202.75) (5.42)
PAT Margin @ 0.35 0.18 3.19 (210.36) (14.05)
 
SHAREHOLDERS' RETURNS (%)
Return on Shareholders' Equity @ 0.10 0.38 7.60 (172.38) (32.84)
 
LIQUIDITY (times)
Quick Ratio 1.07 1.06 1.24 1.31 0.30
Current Ratio 1.31 1.28 1.31 1.33 0.31
 
VALUATION (RM'000)
Market Capitalisation 256,747 157,998 234,176 270,854 103,110

Notes:

^ Included discontinued operation
@ from continuing operations