Financial Year Ended 31 December	2025	2024	2023	2022	2021
	9 months Actual (Unaudited)	12 months Actual (Audited)	12 months Actual (Audited)	12 months Actual (Audited)	12 months Actual (Audited)
KEY FINANCIAL DATA
STATEMENT OF COMPREHENSIVE INCOME (RM'000)
Revenue @	147,076	237,139	126,414	141,760	149,186
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) @	(4,672)	35,826	17,001	41,640	49,146
Profit/(Loss) Before Taxation (PBT) @	(5,636)	19,177	(256,306)	(7,677)	18,275
Profit/(Loss) After Taxation (PAT) @	(7,104)	7,566	(265,930)	(19,924)	15,192
Profit/(Loss) Attributable To Shareholders ^	(7,104)	7,566	(265,930)	(19,924)	15,192
STATEMENT OF FINANCIAL POSITION (RM'000)
Share Capital	427,211	427,211	427,211	248,458	248,458
Shareholders' Equity	92,431	99,535	154,267	60,668	80,592
Net Assets	92,431	99,535	154,267	60,668	80,592
Net Tangible Assets	92,431	99,535	154,267	60,668	80,592
Total Borrowings	2,727	4,151	10,386	246,025	287,446
Cash and Bank Balances	99,289	131,302	69,218	26,352	4,151
STATEMENT OF CASH FLOWS (RM'000)
Net Operating Cash Flow	(28,642)	78,090	15,007	(34,532)	4,523
Cash and Cash Equivalents	80,286	112,608	63,973	26,352	4,151
RATIO ANALYSIS
PER SHARE DATA
Basic Earnings/(Loss) Per Share @ (sen)	(1.26)	1.22	(105.93)	(8.02)	6.11
Net Assets Per Share (RM)	0.16	0.18	0.27	0.24	0.32
Net Tangible Assets Per Share (RM)	0.16	0.18	0.27	0.24	0.32
PROFITABILITY (%)
EBITDA Margin @	(3.18)	15.11	13.45	29.37	32.94
PBT Margin @	(3.83)	8.09	(202.75)	(5.42)	12.25
PAT Margin @	(4.83)	3.19	(210.36)	(14.05)	10.18
SHAREHOLDERS' RETURNS (%)
Return on Shareholders' Equity @	(7.69)	7.60	(172.38)	(32.84)	18.85
LIQUIDITY (times)
Quick Ratio	1.13	1.24	1.31	0.30	0.41
Current Ratio	1.24	1.31	1.33	0.31	0.42
VALUATION (RM'000)
Market Capitalisation	146,713	234,176	270,854	103,110	119,260